1337 Waterford Dr BLDG 13 #1337EdisonNJ08817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edison at 1337 Waterford Dr BLDG 13 #1337, Edison, NJ, 08817 uses $130,943 cash to close to unlock $1,666/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $2,954/mo, and a $1,933/mo payment keeps the spread at $139/mo. Purchase price stands at $395,000, and rental yield measures 8.97% with $2,954/mo rent. Return on cash invested shows 21.18% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 110.88% and total cumulative return in cash records $145,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,954/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Housing Distribution
Address Breakdown
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ewelina Solis • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3988717