1337 Shultz St, Waterloo, IA, 50707 | $183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1567 sft

915 W 9th St, Cedar Falls, IA, 50613

2 Bed
2 Bath
1224 sft

1730 W 18th St APT 202, Cedar Falls, IA, 50613

3 Bed
1 Bath
1510 sft

1825 4th Ave NW, Waverly, IA, 50677

3 Bed
2 Bath
1600 sft

632 Greenbrier Rd, Waterloo, IA, 50703

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

1530 Maxine Ave, Waterloo, IA, 50701

3 Bed
1 Bath
960 sft

310 12th Ave NW, Independence, IA, 50644

3 Bed
2 Bath
1528 sft

1016 Walnut St, Cedar Falls, IA, 50613

3 Bed
2 Bath
1586 sft

1815 Linden Ave, Cedar Falls, IA, 50613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 1337 Shultz St, Waterloo, IA, 50707 earns $183/mo cash flow from $1,806/mo rent with a $1,223/mo payment. Total monthly income totals $1,806/mo, and annual cash flow totals $2,198/yr on $82,842 capital. ROI tracks 22.56% on current figures, and rental yield reads 8.67% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 117.51% and total cumulative return in cash sums $97,346. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,806/mo property income instead of your personal income.

Single Family

Built in 1981

10,454 sqft lot

$N/A/sqft

No HOA