Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at 1337 S Circle St, Sealy, TX, 77474 earns $760/mo cash flow from $2,452/mo rent with a $1,130/mo payment. Total monthly income totals $2,452/mo, and annual cash flow totals $9,116/yr on $76,553 capital. ROI tracks 31.82% on current figures, and rental yield reads 12.74% at a $230,929 purchase. Equity gained on principal adds $1,490/yr, and 5% annual appreciation supports $63,801 over five years. Five-year ROI reaches 168.23% and total cumulative return in cash sums $128,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,452/mo property income instead of your personal income.
Single Family
Built in 1969
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listing removed | $149,000 |
| 2025-08-13 | Price change | $149,000 |
| 2025-07-15 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $4437.96 | 7.14% | $230,929 | 9.72% |
| 2023-10-18 | $4142.04 | 19.73% | $210,468 | 31.16% |
| 2022-10-18 | $3459.42 | 0.90% | $160,469 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
