1337 S 11th St, Waco, TX, 76706 | $86/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1337 S 11th St, Waco, TX, 76706 | $86/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
15990 sft

350 N Avenue D, Crawford, TX, 76638

3 Bed
1 Bath
1057 sft

1716 Nelva St, Waco, TX, 76711

3 Bed
2 Bath
1377 sft

208 N Harrison St, Mc Gregor, TX, 76657

3 Bed
2 Bath
1489 sft

209 Patricia Dr, Hewitt, TX, 76643

Nearby investment properties with comparable prices

2 Bed
2 Bath
1042 sft

3819 Hubby Ave, Waco, TX, 76710

3 Bed
2 Bath
1786 sft

700 N 3rd St, Mc Gregor, TX, 76657

3 Bed
2 Bath
1372 sft

9108 Red Oak Dr, Woodway, TX, 76712

2 Bed
1 Bath
1268 sft

1400 Avenue D, Moody, TX, 76557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 1337 S 11th St, Waco, TX, 76706 listed at $220,000 pairs $1,651/mo rent with a $1,077/mo payment to leave $86/mo cash flow. Total monthly income runs $1,651/mo, and annual cash flow reaches $1,036/yr on $72,930 cash to close. Return on cash invested measures 21.33% in year one, and rental yield registers 9.01% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 111.72% and total cumulative return in cash totals $81,479. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,651/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1982

1,934 sqft lot

$N/A/sqft

No HOA

More details about the property

Amazing opportunity near Baylor University to own a renovated condo! Completely furnished with everything you need including dishes and remolded with todays colors, and style. Move right in and avoid the hassle of having to furnish this conveniently located condo within walking distance to Baylor University. Could be perfect for Baylor parents wanting a weekend retreat, Baylor students, or Waco natives wanting to live in this thriving area! This luxurious condo boasts luxury vinyl plank flooring in much of the unit, and an updated kitchen with granite countertops and subway tile. Accent wood walls give a homey feel along with the complimentary design choices. Plenty of room to relax in the spacious family room and bedrooms. Each bedroom has an updated full bath and there is an updated half bath downstairs for guests. Enjoy a drink on your privacy fenced patio after a long day in the shade of beautiful oak trees. There is so much to love about this condo! Located off of 11th Street and all that Baylor University has to offer. Comes with Refrigerator and Washer and Dryer. If new owner does not want the furnishings, owner will remove them.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76706, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,478 (100%)
Owner Occupied HU	6,004 (34.4%)
Renter Occupied HU	9,655 (55.2%)
Vacant Housing Units	1,819 (10.4%)
Median Home Value	$272,760
Average Home Value	$299,834