1337 Old Tim Bell RdWaterfordCA95386








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,942/mo, and a $4,356/mo payment. Purchase price stands at $890,000, and rental yield measures 5.32% with $3,942/mo rent. Return on cash invested shows 13.65% in year one, and 5% annual appreciation builds toward $245,891 over five years. Five-year ROI reaches 69.26% and total cumulative return in cash records $202,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,942/mo property income covering a $4,356/mo payment rather than investor’s personal income.
Single Family
Built in 1965
4.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95386, Waterford, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,538 (100%) |
| Owner Occupied HU | 2,298 (65.0%) |
| Renter Occupied HU | 1,124 (31.8%) |
| Vacant Housing Units | 116 ( 3.3%) |
| Median Home Value | $468,277 |
| Average Home Value | $559,281 |
Housing Distribution
Address Breakdown
Residential
3,245
Single Family
3,106
Multi-Family
139
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ernesto Quirarte • PMZ Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225097785








