13362 Piccaddilly CtBeach ParkIL60083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beach Park at 13362 Piccaddilly Ct, Beach Park, IL, 60083 uses $94,395 cash to close to unlock $3,656/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $2,280/mo, and a $1,394/mo payment keeps the spread at $305/mo. Purchase price stands at $284,750, and rental yield measures 9.61% with $2,280/mo rent. Return on cash invested shows 23.78% in year one, and 5% annual appreciation builds toward $78,671 over five years. Five-year ROI reaches 124.6% and total cumulative return in cash records $117,612. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $1,394/mo payment rather than investor’s personal income.
Single Family
Built in 2011
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60083, Wadsworth, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,658 (100%) |
| Owner Occupied HU | 3,079 (84.2%) |
| Renter Occupied HU | 434 (11.9%) |
| Vacant Housing Units | 145 ( 4.0%) |
| Median Home Value | $333,315 |
| Average Home Value | $382,460 |
Housing Distribution
Address Breakdown
Residential
3,583
Single Family
3,583
Multi-Family
0
Businesses
145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chicky Johnson • RE/MAX Suburban
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12531110