1336 E 13th StPuebloCO81001
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1336 E 13th St, Pueblo, CO, 81001 in Pueblo. Priced at $139,900, it generates $1,384/mo in gross rent and $568/mo in net monthly cash flow, a 11.87% yield that comfortably supports the 2.20 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,819. Five-year appreciation: $38,652. Equity from principal paydown: $1,288/yr. Total projected cumulative return: $89,452.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 12.0% |
| Monthly Cash Flow | $568 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,384 |
| Total Monthly Debt Service | $760 |
| DSCR Ratio | 1.82x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81001, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 6,254 (47.5%) |
| Renter Occupied HU | 5,983 (45.4%) |
| Vacant Housing Units | 935 ( 7.1%) |
| Median Home Value | $267,122 |
| Average Home Value | $339,961 |
Housing Distribution
Address Breakdown
Residential
12,299
Single Family
11,411
Multi-Family
888
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81001, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 6,254 (47.5%) |
| Renter Occupied HU | 5,983 (45.4%) |
| Vacant Housing Units | 935 ( 7.1%) |
| Median Home Value | $267,122 |
| Average Home Value | $339,961 |
Housing Distribution
Address Breakdown
Residential
12,299
Single Family
11,411
Multi-Family
888
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices