13351 Waterleaf Garden Cir, Riverview, FL, 33579 | $143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1686 sft

11150 Running Pine Dr, Riverview, FL, 33569

4 Bed
4 Bath
2020 sft

8312 N 11th St, Tampa, FL, 33604

3 Bed
3 Bath
1674 sft

213 W Comanche Ave, Tampa, FL, 33604

3 Bed
1 Bath
950 sft

10113 Ventura Ave, Tampa, FL, 33619

Nearby investment properties with comparable prices

- Bed
2 Bath
1540 sft

1885 Moon Cactus Ct, Ruskin, FL, 33570

4 Bed
3 Bath
1874 sft

5731 Purple Finch Ave, Wimauma, FL, 33598

4 Bed
3 Bath
1874 sft

5607 Red Kite Dr, Wimauma, FL, 33598

3 Bed
2 Bath
1328 sft

3013 Pink Gerbera Sq, Plant City, FL, 33566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 13351 Waterleaf Garden Cir, Riverview, FL, 33579 earns $143/mo cash flow from $2,698/mo rent with a $1,884/mo payment. Total monthly income totals $2,698/mo, and annual cash flow totals $1,722/yr on $127,628 capital. ROI tracks 21.26% on current figures, and rental yield reads 8.41% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 110.66% and total cumulative return in cash sums $141,238. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,698/mo property income instead of your personal income.

Single Family

Built in 2021

5,750 sqft lot

$N/A/sqft

No HOA