13349 Celestina Ln, Herriman, UT, 84096 | $70/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1041 sft

7723 S Briarsprings Dr, Midvale, UT, 84047

2 Bed
1 Bath
1696 sft

5769 S Hillside Dr, Murray, UT, 84107

3 Bed
3 Bath
1208 sft

3364 E Dornock Dr, Eagle Mountain, UT, 84005

4 Bed
2 Bath
2016 sft

3168 W Ryan Dr, Salt Lake City, UT, 84129

Nearby investment properties with comparable prices

3 Bed
2 Bath
1846 sft

2262 W 4240 S, Salt Lake City, UT, 84129

3 Bed
2 Bath
1436 sft

1886 N Ten Hens Ave #1148, Tooele, UT, 84074

3 Bed
2 Bath
1277 sft

3412 N Willy Way UNIT 1, Eagle Mountain, UT, 84005

2 Bed
1 Bath
1067 sft

5715 S 4540 W, Salt Lake City, UT, 84118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 13349 Celestina Ln, Herriman, UT, 84096 uses $127,329 cash to close to unlock $837/yr annual cash flow and $70/mo monthly cash flow. Total monthly income runs $2,321/mo, and a $1,880/mo payment keeps the spread at $70/mo. Purchase price stands at $384,100, and rental yield measures 7.25% with $2,321/mo rent. Return on cash invested shows 20.57% in year one, and 5% annual appreciation builds toward $106,120 over five years. Five-year ROI reaches 105.92% and total cumulative return in cash records $134,872. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,321/mo property income covering a $1,880/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA