13342 Marsh Rd, Bealeton, VA, 22712 | $76/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13342 Marsh Rd, Bealeton, VA, 22712 | $76/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2182 sft

604 Mount Pleasant Dr, Locust Grove, VA, 22508

4 Bed
3 Bath
2157 sft

18061 Youngs Ln, Elkwood, VA, 22718

4 Bed
2 Bath
2268 sft

1201 Eastover Pkwy, Locust Grove, VA, 22508

3 Bed
3 Bath
1200 sft

13375 Silver Hill Rd, Sumerduck, VA, 22742

Nearby investment properties with comparable prices

3 Bed
4 Bath
3586 sft

3856 Rapidan Hills Dr, Locust Grove, VA, 22508

5 Bed
4 Bath
3058 sft

2229 Wildflower Way, Locust Grove, VA, 22508

4 Bed
3 Bath
1962 sft

Kemper Plan, Pleasant Valley Estates, Unionville, VA, 22567

3 Bed
4 Bath
2334 sft

12400 Plantation Dr, Spotsylvania, VA, 22551

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bealeton at 13342 Marsh Rd, Bealeton, VA, 22712 listed at $479,000 pairs $2,939/mo rent with a $2,344/mo payment to leave $76/mo cash flow. Total monthly income runs $2,939/mo, and annual cash flow reaches $913/yr on $158,789 cash to close. Return on cash invested measures 20.48% in year one, and rental yield registers 7.36% at a $479,000 basis. Equity gained on principal adds $3,091/yr, and annual property appreciation at 5% supports $132,339 by year five. Five-year ROI tracks 105.67% and total cumulative return in cash totals $167,799. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,939/mo property income relative to a $2,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1971

2.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Rare Opportunity! Brick Rambler on 2.5 Acres with Farm Potential Don't miss this hard-to-find all-brick rambler nestled on 2.5 private acresideal for small farm living! This 3-bedroom, 2-bath home offers a spacious family room with a charming brick fireplace and ample storage throughout. The 2-car garage provides convenience and functionality, while mature trees add natural beauty and shade. The property includes a small barn and chicken coop (both in need of TLC) and fencing that could be restored to suit your needs. While the home is being sold as-is, its packed with potential. With a little sweat equity, this could be the rural retreat youve been dreaming of. Schedule your showing todayopportunities like this dont last!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,926 (100%)
Owner Occupied HU	3,008 (76.6%)
Renter Occupied HU	741 (18.9%)
Vacant Housing Units	177 ( 4.5%)
Median Home Value	$490,210
Average Home Value	$574,192