13330 Panama Beach CtOrlandoFL32827
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 13330 Panama Beach Ct, Orlando, FL, 32827 in Orlando is capital appreciation. Rental yield 5.12%. The 5.12% gross yield at $1,273,999 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $351,982 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.95) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $291,388.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 6.1% |
| Monthly Cash Flow | $(3,017) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,437 |
| Total Monthly Debt Service | $7,948 |
| DSCR Ratio | 0.68x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
8,476 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
8,476 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices