1333 Rancho VillaWalla WallaWA99362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walla Walla at 1333 Rancho Villa, Walla Walla, WA, 99362 uses $45,416 cash to close to unlock $2,472/yr annual cash flow and $206/mo monthly cash flow. Total monthly income runs $1,030/mo, and a $671/mo payment keeps the spread at $206/mo. Purchase price stands at $137,000, and rental yield measures 9.02% with $1,030/mo rent. Return on cash invested shows 25.35% in year one, and 5% annual appreciation builds toward $37,851 over five years. Five-year ROI reaches 131.91% and total cumulative return in cash records $59,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,030/mo property income covering a $671/mo payment rather than investor’s personal income.
Manufactured
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99362, Walla Walla, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,781 (100%) |
| Owner Occupied HU | 10,838 (61.0%) |
| Renter Occupied HU | 5,653 (31.8%) |
| Vacant Housing Units | 1,290 ( 7.3%) |
| Median Home Value | $447,553 |
| Average Home Value | $489,614 |
Housing Distribution
Address Breakdown
Residential
17,029
Single Family
15,302
Multi-Family
1,727
Businesses
1,765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Yarwood • Windermere RE Walla Walla
Mls Name: NWMLS
Mls ID: #2372214