1333 Olive Ave SPACE 37VistaCA92083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vista at 1333 Olive Ave SPACE 37, Vista, CA, 92083 offers a 9.87% rental yield on a $369,500 purchase with $3,040/mo rent. Total monthly income registers $3,040/mo, and a $1,809/mo payment leaves $754/mo available for distribution. Annual cash flow reaches $9,045/yr on $122,489 to close, and return on cash invested stands at 27.29% in year one. Equity gained on principal adds $2,384/yr while 5% annual appreciation supports $102,086 over five years. Portfolio math shows five-year ROI at 142.44% and total cumulative return in cash at $174,472. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,040/mo property income against a $1,809/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1973
3,439 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92083, Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,140 (100%) |
| Owner Occupied HU | 5,954 (49.0%) |
| Renter Occupied HU | 5,813 (47.9%) |
| Vacant Housing Units | 373 ( 3.1%) |
| Median Home Value | $698,877 |
| Average Home Value | $732,536 |
Housing Distribution
Address Breakdown
Residential
11,891
Single Family
9,192
Multi-Family
2,699
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marina Miller • eXp Realty of Southern CA
Mls Name: CRMLS
Mls ID: #NDP2508261