1333 Fairview DrMoultrieGA31768
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Moultrie rental at 1333 Fairview Dr, Moultrie, GA, 31768 sits in the solid-income band: 8.62% gross yield, $2,578/mo rent, $393/mo net after the $1,614/mo debt service, DSCR 1.60. Entry price of $359,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $99,185 and $3,306/yr in principal reduction bring total cumulative return to $161,314.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 8.0% |
| Monthly Cash Flow | $393 | $150 |
City averages based on Moultrie market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,578 |
| Total Monthly Debt Service | $2,042 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31768, Moultrie, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,116 (100%) |
| Owner Occupied HU | 5,296 (52.4%) |
| Renter Occupied HU | 3,762 (37.2%) |
| Vacant Housing Units | 1,058 (10.5%) |
| Median Home Value | $152,267 |
| Average Home Value | $211,605 |
Housing Distribution
Address Breakdown
Residential
9,240
Single Family
8,620
Multi-Family
620
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31768, Moultrie, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,116 (100%) |
| Owner Occupied HU | 5,296 (52.4%) |
| Renter Occupied HU | 3,762 (37.2%) |
| Vacant Housing Units | 1,058 (10.5%) |
| Median Home Value | $152,267 |
| Average Home Value | $211,605 |
Housing Distribution
Address Breakdown
Residential
9,240
Single Family
8,620
Multi-Family
620
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices