13325 W 86th DriveArvadaCO80005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at 13325 W 86th Drive, Arvada, CO, 80005 earns from $3,417/mo rent with a $5,017/mo payment. Total monthly income totals $3,417/mo. ROI tracks 9.81% on current figures, and rental yield reads 4% at a $1,025,000 purchase. Equity gained on principal adds $6,614/yr, and 5% annual appreciation supports $283,189 over five years. Five-year ROI reaches 48.58% and total cumulative return in cash sums $161,344. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,417/mo property income instead of your personal income.
Single Family
Built in 2004
7,710 sqft lot
$N/A/sqft
$301 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80005, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,214 (100%) |
| Owner Occupied HU | 9,332 (83.2%) |
| Renter Occupied HU | 1,598 (14.3%) |
| Vacant Housing Units | 284 ( 2.5%) |
| Median Home Value | $681,073 |
| Average Home Value | $714,886 |
Housing Distribution
Address Breakdown
Residential
11,278
Single Family
10,765
Multi-Family
513
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meg Bente • Windermere DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4199299
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)