13324 Gulf StNorth EdwardsCA93523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Edwards at 13324 Gulf St, North Edwards, CA, 93523 uses $54,697 cash to close to unlock $13,547/yr annual cash flow and $1,129/mo monthly cash flow. Total monthly income runs $2,150/mo, and a $808/mo payment keeps the spread at $1,129/mo. Purchase price stands at $164,999, and rental yield measures 15.64% with $2,150/mo rent. Return on cash invested shows 44.68% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 235.64% and total cumulative return in cash records $128,891. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,150/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1957
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93523, Edwards, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 325 (23.3%) |
| Renter Occupied HU | 843 (60.5%) |
| Vacant Housing Units | 226 (16.2%) |
| Median Home Value | $126,786 |
| Average Home Value | $156,011 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,160
Multi-Family
99
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Jimenez • ESO Realty Inc.
Mls Name: GAVAR
Mls ID: #25007756