13323 Birch CircleThorntonCO80241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 13323 Birch Circle, Thornton, CO, 80241 uses $155,805 cash to close to unlock $1,376/yr annual cash flow and $115/mo monthly cash flow. Total monthly income runs $2,869/mo, and a $2,300/mo payment keeps the spread at $115/mo. Purchase price stands at $470,000, and rental yield measures 7.33% with $2,869/mo rent. Return on cash invested shows 20.79% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 107.14% and total cumulative return in cash records $166,929. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,869/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 1985
6,321 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80241, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,194 (100%) |
| Owner Occupied HU | 8,746 (61.6%) |
| Renter Occupied HU | 4,583 (32.3%) |
| Vacant Housing Units | 865 ( 6.1%) |
| Median Home Value | $589,153 |
| Average Home Value | $615,586 |
Housing Distribution
Address Breakdown
Residential
12,715
Single Family
9,810
Multi-Family
2,905
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rumaldo Ulibarri • Keller Williams Preferred Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #2680983
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)