Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13323 Ailey Knoll, San Antonio, TX, 78254 generates $2,294/mo in rent and, after a $1,443/mo payment, leaves $98/mo in cash flow. Total monthly income is $2,294/mo, and annual cash flow is $1,179/yr on $97,759 invested. Return on cash invested sits at 21.12% in year one, and rental yield is 9.33% on a $294,900 entry. Equity gained on principal adds $1,903/yr, while 5% annual appreciation builds toward $81,475 over five years. Five-year ROI reaches 110.97% and total cumulative return in cash sums $108,487. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,294/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
4,791 sqft lot
$N/A/sqft
$188 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $294,900 |
| 2025-04-13 | Listing removed | N/A |
| 2025-03-22 | Listed for sale | $299,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $5331.01 | -3.16% | $287,740 | -2.81% |
| 2023-04-16 | $5504.89 | -6.44% | $296,070 | 2.44% |
| 2022-04-16 | $5883.97 | N/A | $289,030 | 27.38% |
Listed by: Akil Robinson • 3D Realty & Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1858672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
