13321 County Road 261NathropCO81236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,800/mo, and a $5,379/mo payment. Purchase price stands at $1,099,000, and rental yield measures 5.24% with $4,800/mo rent. Return on cash invested shows 14.93% in year one, and 5% annual appreciation builds toward $303,633 over five years. Five-year ROI reaches 75.55% and total cumulative return in cash records $269,022. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,800/mo property income covering a $5,379/mo payment rather than investor’s personal income.
Single Family
Built in 2020
2.31 Acres lot
$N/A/sqft
$125 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Miller • Barclay Realty Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5776996
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)