Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kosse at 1332 State Highway 14, Kosse, TX, 76653 generates $1,943/mo in rent, after a $2,080/mo payment. Total monthly income is $1,943/mo. Return on cash invested sits at 10.72% in year one, and rental yield is 5.49% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 54.75% and total cumulative return in cash sums $77,141. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,943/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76653, Kosse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 374 (61.8%) |
| Renter Occupied HU | 81 (13.4%) |
| Vacant Housing Units | 150 (24.8%) |
| Median Home Value | $200,000 |
| Average Home Value | $240,127 |
Residential
444
Single Family
444
Multi-Family
0
Businesses
45
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $1325.97 | 8.00% | $161,360 | 8.62% |
| 2023-06-11 | $1227.80 | -1.36% | $148,550 | 0.16% |
| 2022-06-11 | $1244.75 | -31.90% | $148,310 | -22.20% |
Listed by: Kara McLelland • Realty Plus - Groesbeck
Mls Name: NTREIS
Mls ID: #20965323
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
