1332 Colvin Forest DrViennaVA22182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vienna at 1332 Colvin Forest Dr, Vienna, VA, 22182 listed at $1,520,000 pairs $6,600/mo rent with a $7,440/mo payment. Total monthly income runs $6,600/mo. Return on cash invested measures 14.31% in year one, and rental yield registers 5.21% at a $1,520,000 basis. Equity gained on principal adds $9,808/yr, and annual property appreciation at 5% supports $419,948 by year five. Five-year ROI tracks 72.44% and total cumulative return in cash totals $356,774. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,600/mo property income relative to a $7,440/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Housing Distribution
Address Breakdown
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices