1332 Bryant St NE APT 3, Washington, DC, 20018 | $327/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1332 Bryant St NE APT 3, Washington, DC, 20018 | $327/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
884 sft

11350 Aristotle Dr UNIT 7-403, Fairfax, VA, 22030

2 Bed
2 Bath
1044 sft

900 N Taylor St APT 2025, Arlington, VA, 22203

1 Bed
1 Bath
732 sft

8003 Chanute Pl APT 12, Falls Church, VA, 22042

1 Bed
1 Bath
840 sft

1300 S Cleveland St APT 369, Arlington, VA, 22204

Nearby investment properties with comparable prices

1 Bed
1 Bath
641 sft

1211 S Eads St APT 307, Arlington, VA, 22202

1 Bed
1 Bath
677 sft

1 Scott Cir #721, Washington, DC, 20036

1 Bed
2 Bath
763 sft

1325 18th St NW #RP-105, Washington, DC, 20036

1 Bed
1 Bath
748 sft

915 E E St NW #611, Washington, DC, 20004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1332 Bryant St NE APT 3, Washington, DC, 20018 listed at $350,000 pairs $2,375/mo rent with a $1,713/mo payment to leave $327/mo cash flow. Total monthly income runs $2,375/mo, and annual cash flow reaches $3,919/yr on $116,025 cash to close. Return on cash invested measures 23.29% in year one, and rental yield registers 8.14% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 120.51% and total cumulative return in cash totals $139,826. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,375/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1941

N/A lot

$N/A/sqft

No HOA

More details about the property

This 2-bedroom, 1-bathroom condo in Brentwood exudes contemporary elegance with low condo fees! Inside, the living area features adjustable bookshelves and skylights that fill the space with energizing natural light. The kitchen is a chefs dream, equipped with a multi-dimensional backsplash, a modern overhead stove hood, and high-end appliances. The generously sized bedrooms offer ample natural light, a calming neutral color scheme, and sleek closet storage solutions. The bathrooms double vanity showcases stylish vessel sinks sitting on a glossy countertop, complemented by a textured backsplash. The glass-enclosed shower boasts an overhead rain shower, providing a spa-like experience. You'll also enjoy the convenience of central heat & air and two spacious bedrooms, providing the ultimate in comfort. With an assigned parking spot, you'll enjoy the convenience of stress-free parking. This condo is situated in a rapidly developing area, and just minutes from Union Market, grocery stores, entertainment, and public transportation. Those who prefer public transit, the bus stop and Metro station are both less than a mile away. Plus, travel is a breeze with the airport less than 10 miles from the condo. Ideal for commuters and city dwellers alike, this condo combines luxury and accessibility with cozy living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20018, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,988 (100%)
Owner Occupied HU	4,900 (49.1%)
Renter Occupied HU	4,359 (43.6%)
Vacant Housing Units	729 ( 7.3%)
Median Home Value	$670,931
Average Home Value	$755,268