Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 1332 Anna Lea Ln, Burleson, TX, 76028 generates $2,704/mo in rent and, after a $1,596/mo payment, leaves $385/mo in cash flow. Total monthly income is $2,704/mo, and annual cash flow is $4,624/yr on $108,069 invested. Return on cash invested sits at 24.19% in year one, and rental yield is 9.95% on a $326,000 entry. Equity gained on principal adds $2,104/yr, while 5% annual appreciation builds toward $90,068 over five years. Five-year ROI reaches 127.03% and total cumulative return in cash sums $137,283. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,704/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-12-01 | Price change | $326,000 |
| 2024-11-08 | Price change | $326,500 |
| 2024-10-30 | Price change | $333,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1114.90 | -2.86% | $296,942 | -1.27% |
| 2023-12-27 | $1147.75 | N/A | $300,762 | 14.01% |
| 2022-12-27 | N/A | N/A | $263,792 | 27.93% |
Listed by: Lauren Kime • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20758265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
