13316 E Librada Leon WayTucsonAZ85747
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 13316 E Librada Leon Way, Tucson, AZ, 85747 in Tucson is straightforward: $745,000 in, $5,165/mo in rent, $676/mo out after debt service. The 8.32% gross yield and 1.54 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $205,830 by year five. With $6,862/yr in principal equity, the total cumulative return is projected at $330,595.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $676 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,165 |
| Total Monthly Debt Service | $4,107 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85747, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,566 (100%) |
| Owner Occupied HU | 9,266 (80.1%) |
| Renter Occupied HU | 1,908 (16.5%) |
| Vacant Housing Units | 392 ( 3.4%) |
| Median Home Value | $380,816 |
| Average Home Value | $420,089 |
Housing Distribution
Address Breakdown
Residential
11,228
Single Family
9,653
Multi-Family
1,575
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85747, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,566 (100%) |
| Owner Occupied HU | 9,266 (80.1%) |
| Renter Occupied HU | 1,908 (16.5%) |
| Vacant Housing Units | 392 ( 3.4%) |
| Median Home Value | $380,816 |
| Average Home Value | $420,089 |
Housing Distribution
Address Breakdown
Residential
11,228
Single Family
9,653
Multi-Family
1,575
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices