13310 W Treva DrOdessaTX79764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 13310 W Treva Dr, Odessa, TX, 79764 uses $49,228 cash to close to unlock $1,138/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $1,151/mo, and a $727/mo payment keeps the spread at $95/mo. Purchase price stands at $148,500, and rental yield measures 9.3% with $1,151/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $41,028 over five years. Five-year ROI reaches 116.45% and total cumulative return in cash records $57,327. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,151/mo property income covering a $727/mo payment rather than investor’s personal income.
Single Family
Built in 1966
1.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79764, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,141 (100%) |
| Owner Occupied HU | 6,668 (59.9%) |
| Renter Occupied HU | 2,811 (25.2%) |
| Vacant Housing Units | 1,662 (14.9%) |
| Median Home Value | $205,744 |
| Average Home Value | $232,795 |
Housing Distribution
Address Breakdown
Residential
9,806
Single Family
9,464
Multi-Family
342
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices