13310 Erwin Rd, Charlotte, NC, 28273 | $486/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1236 sft

2774 Woodridge Dr #E1, Fort Mill, SC, 29715

4 Bed
3 Bath
1613 sft

1121 Saloon Dr, York, SC, 29745

3 Bed
1 Bath
968 sft

305 Linden Cir, Gastonia, NC, 28054

3 Bed
2 Bath
1360 sft

5741 Cougar Ln, Charlotte, NC, 28269

Nearby investment properties with comparable prices

2 Bed
2 Bath
996 sft

5007 Sharon Rd UNIT O, Charlotte, NC, 28210

2 Bed
2 Bath
1135 sft

12851 Spirit Bound Way, Charlotte, NC, 28273

3 Bed
1 Bath
1003 sft

2500 Danforth Ln, Charlotte, NC, 28208

2 Bed
2 Bath
1176 sft

1708 Roxborough Rd UNIT F, Charlotte, NC, 28211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charlotte at 13310 Erwin Rd, Charlotte, NC, 28273 generates $2,375/mo in rent and, after a $1,517/mo payment, leaves $486/mo in cash flow. Total monthly income is $2,375/mo, and annual cash flow is $5,832/yr on $102,765 invested. Return on cash invested sits at 25.58% in year one, and rental yield is 9.19% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 133.13% and total cumulative return in cash sums $136,807. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,375/mo property income rather than buyer’s personal income.

Townhouse

Built in 2009

0.03 Acres lot

$N/A/sqft

No HOA