1331 Rowan CtDupontWA98327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dupont at 1331 Rowan Ct, Dupont, WA, 98327 generates $3,194/mo in rent and, after a $2,051/mo payment, leaves $675/mo in cash flow. Total monthly income is $3,194/mo, and annual cash flow is $8,101/yr on $138,899 invested. Return on cash invested sits at 25.74% in year one, and rental yield is 9.15% on a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 133.91% and total cumulative return in cash sums $185,993. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,194/mo property income rather than buyer’s personal income.
Condo
Built in 2005
2,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Housing Distribution
Address Breakdown
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenierose Sabano • John L. Scott Lacey
Mls Name: NWMLS
Mls ID: #2432870