1331 Crockett Dr, Frisco, TX, 75033 | 7.09% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2794 sft

1630 Star Creek Dr, Prosper, TX, 75078

4 Bed
4 Bath
2983 sft

515 Clover Leaf Ln, McKinney, TX, 75072

4 Bed
3 Bath
2460 sft

4208 Polstar Dr, Plano, TX, 75093

Princeton F EW (w/Media) Plan, Edgewood Creek

5 Bed
4 Bath
3475 sft

Princeton F EW (w/Media) Plan, Edgewood Creek, Celina, TX, 75009

Nearby investment properties with comparable prices

4 Bed
4 Bath
3137 sft

400 Enid Dr, The Colony, TX, 75056

4 Bed
4 Bath
3299 sft

632 Fishback Cir, Plano, TX, 75074

5 Bed
4 Bath
3592 sft

6413 Mill Creek Dr, McKinney, TX, 75071

4 Bed
3 Bath
2579 sft

3928 Keya Dr, Celina, TX, 75078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frisco at 1331 Crockett Dr, Frisco, TX, 75033 generates $5,021/mo in rent, after a $4,160/mo payment. Total monthly income is $5,021/mo. Return on cash invested sits at 15.67% in year one, and rental yield is 7.09% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 81.29% and total cumulative return in cash sums $227,338. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,021/mo property income rather than buyer’s personal income.

Single Family

Built in 2004

9,583 sqft lot

$N/A/sqft

No HOA