13304 N Rock Canyon RdOklahoma CityOK73142
INVESTMENT ANALYSIS
Investment Verdict
Solid Income13304 N Rock Canyon Rd, Oklahoma City, OK, 73142 in Oklahoma City is a solid income-producing rental, 9.83% gross yield, $6,176/mo rent, $1,361/mo net cash flow on a $754,000 buy. DSCR 1.82 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $208,316 and $6,944/yr in principal reduction project a total cumulative return of $374,170.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 10.0% |
| Monthly Cash Flow | $1,361 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,176 |
| Total Monthly Debt Service | $4,515 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73142, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,350 (100%) |
| Owner Occupied HU | 4,166 (49.9%) |
| Renter Occupied HU | 3,653 (43.7%) |
| Vacant Housing Units | 531 ( 6.4%) |
| Median Home Value | $420,341 |
| Average Home Value | $479,677 |
Housing Distribution
Address Breakdown
Residential
8,521
Single Family
7,653
Multi-Family
868
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73142, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,350 (100%) |
| Owner Occupied HU | 4,166 (49.9%) |
| Renter Occupied HU | 3,653 (43.7%) |
| Vacant Housing Units | 531 ( 6.4%) |
| Median Home Value | $420,341 |
| Average Home Value | $479,677 |
Housing Distribution
Address Breakdown
Residential
8,521
Single Family
7,653
Multi-Family
868
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Larsen • Lionshead Property Management
Mls Name: MLSOK/OKCMAR
Mls ID: #1192855