13300 SW 1st St #206oPembroke PinesFL33027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke Pines at 13300 SW 1st St #206o, Pembroke Pines, FL, 33027 earns $167/mo cash flow from $1,229/mo rent with a $783/mo payment. Total monthly income totals $1,229/mo, and annual cash flow totals $2,008/yr on $53,040 capital. ROI tracks 23.69% on current figures, and rental yield reads 9.22% at a $160,000 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,205 over five years. Five-year ROI reaches 123.8% and total cumulative return in cash sums $65,666. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,229/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Housing Distribution
Address Breakdown
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vanessa Suarez Estrada • Lukso Realty LLC
Mls Name: BeachesMLS
Mls ID: #F10539144