Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crandall at 1330 Los Olmos Ln, Crandall, TX, 75114 uses $101,282 cash to close to unlock $2,013/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $2,340/mo, and a $1,495/mo payment keeps the spread at $168/mo. Purchase price stands at $305,526, and rental yield measures 9.19% with $2,340/mo rent. Return on cash invested shows 21.9% in year one, and 5% annual appreciation builds toward $84,411 over five years. Five-year ROI reaches 114.71% and total cumulative return in cash records $116,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,495/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $305,526 |
| 2024-11-01 | Price change | $310,526 |
| 2024-10-24 | Price change | $320,526 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Greg Duran • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
