Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wharton at 1330 Kelving Way, Wharton, TX, 77488 offers a 9.83% rental yield on a $288,800 purchase with $2,366/mo rent. Total monthly income registers $2,366/mo, and a $1,414/mo payment leaves $308/mo available for distribution. Annual cash flow reaches $3,693/yr on $95,737 to close, and return on cash invested stands at 23.77% in year one. Equity gained on principal adds $1,864/yr while 5% annual appreciation supports $79,790 over five years. Portfolio math shows five-year ROI at 124.77% and total cumulative return in cash at $119,448. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,366/mo property income against a $1,414/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listing removed | $299,900 |
| 2025-08-21 | Pending sale | $299,900 |
| 2025-08-15 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $4843.56 | 0.19% | $281,491 | 2.82% |
| 2023-10-16 | $4834.31 | -2.19% | $273,758 | 17.45% |
| 2022-10-16 | $4942.37 | 2.85% | $233,075 | 9.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
