Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1330 Island Vista Dr, Arlington, TX, 76005 priced at $1,649,927 pairs $8,364/mo rent with after a $8,076/mo payment. Total monthly income equals $8,364/mo. Return on cash invested is 12.56% in year one, and rental yield stands at 6.08% on a $1,649,927 basis. Equity gained on principal adds $10,647/yr, and 5% annual appreciation accumulates to $455,844 by year five. Five-year ROI measures 64.66% and total cumulative return in cash reaches $345,654. For financing, Ziffy Mortgage’s DSCR program evaluates $8,364/mo property income against a $8,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.30 Acres lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $1,649,927 |
| 2024-11-22 | Listing removed | $1,750,000 |
| 2024-09-16 | Listed for sale | $1,800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $11638.69 | 134.83% | $407,300 | 181.86% |
| 2023-06-16 | $4956.25 | -7.50% | $144,503 | -0.02% |
| 2022-06-16 | $5358.37 | 28.75% | $144,532 | 47.48% |
Listed by: Surya Thapa • Vastu Realty Inc.
Mls Name: NTREIS
Mls ID: #20970919
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
