1330 Calaveritas Rd SPACE 14San AndreasCA95249
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $109,000, 1330 Calaveritas Rd SPACE 14, San Andreas, CA, 95249 in San Andreas generates $1,085/mo in rent (9.42% yield) but nets only $182/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (2.21) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $30,115. Total projected return: $67,809.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 5.5% |
| Monthly Cash Flow | $182 | $1,200 |
City averages based on San Andreas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,085 |
| Total Monthly Debt Service | $631 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95249, San Andreas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,930 (100%) |
| Owner Occupied HU | 1,042 (54.0%) |
| Renter Occupied HU | 607 (31.5%) |
| Vacant Housing Units | 281 (14.6%) |
| Median Home Value | $504,124 |
| Average Home Value | $497,536 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,010
Multi-Family
107
Businesses
226
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95249, San Andreas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,930 (100%) |
| Owner Occupied HU | 1,042 (54.0%) |
| Renter Occupied HU | 607 (31.5%) |
| Vacant Housing Units | 281 (14.6%) |
| Median Home Value | $504,124 |
| Average Home Value | $497,536 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,010
Multi-Family
107
Businesses
226
Nearby investment properties with comparable rents
Listed by: Charlene Winkler • Western Realty
Mls Name: CCARMLS
Mls ID: #202400928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.