133 Village DrCottage GroveOR97424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottage Grove at 133 Village Dr, Cottage Grove, OR, 97424 priced at $409,900 converts $2,355/mo rent into after a $2,006/mo obligation. Total monthly income equals $2,355/mo. Return on cash invested prints 18.86% in year one, and rental yield reads 6.89% against a $409,900 entry. Equity gained on principal adds $2,645/yr, while 5% annual appreciation compiles into $113,248 by year five. Five-year ROI reaches 97.03% and total cumulative return in cash sums $131,848. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,355/mo property income covering a $2,006/mo payment, not borrower’s personal income.
Manufactured
Built in 1995
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97424, Cottage Grove, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,705 (100%) |
| Owner Occupied HU | 5,224 (67.8%) |
| Renter Occupied HU | 2,102 (27.3%) |
| Vacant Housing Units | 379 ( 4.9%) |
| Median Home Value | $498,856 |
| Average Home Value | $538,638 |
Housing Distribution
Address Breakdown
Residential
7,261
Single Family
6,676
Multi-Family
585
Businesses
622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse Haffly • eXp Realty LLC
Mls Name: RMLS (OR)
Mls ID: #481061476