133 Vail DrFlorissantCO80816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Florissant at 133 Vail Dr, Florissant, CO, 80816 priced at $500,000 converts $1,594/mo rent into after a $2,447/mo obligation. Total monthly income equals $1,594/mo. Return on cash invested prints 10.35% in year one, and rental yield reads 3.83% against a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 51.15% and total cumulative return in cash sums $84,776. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,594/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1999
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80816, Florissant, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,095 (100%) |
| Owner Occupied HU | 2,575 (62.9%) |
| Renter Occupied HU | 325 ( 7.9%) |
| Vacant Housing Units | 1,195 (29.2%) |
| Median Home Value | $475,554 |
| Average Home Value | $491,181 |
Housing Distribution
Address Breakdown
Residential
2,962
Single Family
2,958
Multi-Family
4
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Coleen Hellen CRS GRI MRP • The Compass Team REAL ESTATE GROUP LLC
Mls Name: Pikes Peak MLS
Mls ID: #3164280