133 Salem St UNIT 213, Revere, MA, 02151 | $460/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

133 Salem St UNIT 213, Revere, MA, 02151 | $460/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
772 sft

133 Salem #213, Revere, MA, 02151

1 Bed
1 Bath
775 sft

133 Salem #410, Revere, MA, 02151

1 Bed
1 Bath
632 sft

133 Salem #418, Revere, MA, 02151

1 Bed
1 Bath
593 sft

133 Salem #408, Revere, MA, 02151

Nearby investment properties with comparable prices

2 Bed
1 Bath
884 sft

221 Shurtleff St APT 2, Chelsea, MA, 02150

1 Bed
1 Bath
830 sft

7 S Stone Mill Dr APT 403, Dedham, MA, 02026

- Bed
1 Bath
310 sft

111 Jersey St APT 23D, Boston, MA, 02215

1 Bed
1 Bath
593 sft

133 Salem #408, Revere, MA, 02151

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Revere at 133 Salem St UNIT 213, Revere, MA, 02151 generates $2,912/mo in rent and, after a $1,904/mo payment, leaves $460/mo in cash flow. Total monthly income is $2,912/mo, and annual cash flow is $5,522/yr on $128,954 invested. Return on cash invested sits at 24.19% in year one, and rental yield is 8.98% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 125.99% and total cumulative return in cash sums $162,462. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,912/mo property income rather than buyer’s personal income.

Condo

Built in 1983

N/A lot

$N/A/sqft

No HOA

More details about the property

START 2026 in a new home! Welcome to THE NORTH STRAND. Second level unit. LARGE 1 bedroom 1 bath with 778 sqft of living space. Main room of kitchen/living open space features floor to ceiling windows with forest views. The bathroom includes tiled double head shower and dual vanities The kitchen comes with all new appliances (including dishwasher and disposal). Do laundry at home with your smart Bosch washer and dryer. Additional building features include concrete flooring for sound proofing between levels, package room, shared onsite exercise room. 1 Off Street parking space, just over 3 miles to Revere beach, Market Basket under 10 minutes, and less than 20 minutes to downtown Boston.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02151, Revere, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,738 (100%)
Owner Occupied HU	10,397 (40.4%)
Renter Occupied HU	13,021 (50.6%)
Vacant Housing Units	2,320 ( 9.0%)
Median Home Value	$621,936
Average Home Value	$649,543