133 Salem St #307RevereMA02151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Revere at 133 Salem St #307, Revere, MA, 02151 generates $2,791/mo in rent and, after a $1,045/mo payment, leaves $1,445/mo in cash flow. Total monthly income is $2,791/mo, and annual cash flow is $17,344/yr on $70,775 invested. Return on cash invested sits at 44.41% in year one, and rental yield is 15.69% on a $213,500 entry. Equity gained on principal adds $1,378/yr, while 5% annual appreciation builds toward $58,986 over five years. Five-year ROI reaches 234.45% and total cumulative return in cash sums $165,934. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,791/mo property income rather than buyer’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02151, Revere, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,738 (100%) |
| Owner Occupied HU | 10,397 (40.4%) |
| Renter Occupied HU | 13,021 (50.6%) |
| Vacant Housing Units | 2,320 ( 9.0%) |
| Median Home Value | $621,936 |
| Average Home Value | $649,543 |
Housing Distribution
Address Breakdown
Residential
22,364
Single Family
14,226
Multi-Family
8,138
Businesses
1,047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Broadway Capital
Mls ID: #N/A