133 Saddlewood TrlCommerceTX75428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Commerce at 133 Saddlewood Trl, Commerce, TX, 75428 priced at $461,254 pairs $1,980/mo rent with after a $2,258/mo payment. Total monthly income equals $1,980/mo. Return on cash invested is 9.44% in year one, and rental yield stands at 5.15% on a $461,254 basis. Equity gained on principal adds $2,976/yr, and 5% annual appreciation accumulates to $127,436 by year five. Five-year ROI measures 48.03% and total cumulative return in cash reaches $73,439. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $2,258/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,801 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75428, Commerce, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,530 (100%) |
| Owner Occupied HU | 1,672 (36.9%) |
| Renter Occupied HU | 2,069 (45.7%) |
| Vacant Housing Units | 789 (17.4%) |
| Median Home Value | $213,864 |
| Average Home Value | $283,327 |
Housing Distribution
Address Breakdown
Residential
4,160
Single Family
3,443
Multi-Family
717
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #21048782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.