133 Riverwood DrSaint RoseLA70087



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 133 Riverwood Dr, Saint Rose, LA, 70087 in Saint Rose. Rental yield 4.33%. At $515,000 with 4.33% gross yield, current distributions are modest, but the 5% appreciation rate projects $142,285 in new equity by year five, complemented by $4,743/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.80) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $109,689.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 8.0% |
| Monthly Cash Flow | $(1,330) | $800 |
City averages based on Saint Rose market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,860 |
| Total Monthly Debt Service | $2,985 |
| DSCR Ratio | 0.62x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70087, Saint Rose, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,977 (100%) |
| Owner Occupied HU | 1,988 (66.8%) |
| Renter Occupied HU | 809 (27.2%) |
| Vacant Housing Units | 180 ( 6.0%) |
| Median Home Value | $240,789 |
| Average Home Value | $278,945 |
Housing Distribution
Address Breakdown
Residential
2,704
Single Family
2,703
Multi-Family
1
Businesses
305



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2005
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70087, Saint Rose, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,977 (100%) |
| Owner Occupied HU | 1,988 (66.8%) |
| Renter Occupied HU | 809 (27.2%) |
| Vacant Housing Units | 180 ( 6.0%) |
| Median Home Value | $240,789 |
| Average Home Value | $278,945 |
Housing Distribution
Address Breakdown
Residential
2,704
Single Family
2,703
Multi-Family
1
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Seth Dufrene • 1 Percent Lists United
Mls Name: GSREIN
Mls ID: #2526585








