133 Pine RdgTuxedoNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuxedo at 133 Pine Rdg, Tuxedo, NY, 10987 offers $5,648/mo rent that, after a $3,837/mo payment, leaves $413/mo cash flow. Total monthly income is $5,648/mo, and annual cash flow is $4,954/yr on $257,936 cash. Return on cash invested measures 21.98% in year one, and rental yield stands at 8.64% at a $784,000 entry. Equity gained on principal adds $5,059/yr while 5% annual appreciation compounds into $216,605 by year five. Five-year ROI records 114.56% and total cumulative return in cash reaches $295,488. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,648/mo property income versus a $3,837/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
