133 Pheasant LnColumbusNC28722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 133 Pheasant Ln, Columbus, NC, 28722 priced at $1,049,000 converts $1,796/mo rent into after a $5,134/mo obligation. Total monthly income equals $1,796/mo. Return on cash invested prints 4.14% in year one, and rental yield reads 2.05% against a $1,049,000 entry. Equity gained on principal adds $6,769/yr, while 5% annual appreciation compiles into $289,819 by year five. Five-year ROI reaches 18.06% and total cumulative return in cash sums $61,396. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,796/mo property income covering a $5,134/mo payment, not borrower’s personal income.
Multi Family
Built in N/A
19.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28722, Columbus, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,524 (100%) |
| Owner Occupied HU | 2,164 (61.4%) |
| Renter Occupied HU | 756 (21.5%) |
| Vacant Housing Units | 604 (17.1%) |
| Median Home Value | $389,694 |
| Average Home Value | $475,416 |
Housing Distribution
Address Breakdown
Residential
3,159
Single Family
2,751
Multi-Family
408
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dallas Ducote • RE/MAX Results
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4302775