133 N Maple Ave APT 204, East Orange, NJ, 07017 | $110/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
700 sft

1027 Leggett Avenue #1D, Bronx, NY, 10455

1 Bed
1 Bath
750 sft

2024 Hughes Avenue #2B, Bronx, NY, 10457

2 Bed
1 Bath
- sft

191 B 22 #24, Bayonne, NJ, 07002

1 Bed
1 Bath
1100 sft

3 Fordham Hill Oval APT 3D, Bronx, NY, 10468

Nearby investment properties with comparable prices

1 Bed
1 Bath
700 sft

47 Alta Avenue #5A, Yonkers, NY, 10705

1 Bed
1 Bath
- sft

433 Lincoln Ave APT C008B, Orange, NJ, 07050

2 Bed
1 Bath
850 sft

1000 Clove Rd APT LLC, Staten Island, NY, 10301

- Bed
1 Bath
450 sft

5700 Arlington Ave APT 5N, Bronx, NY, 10471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Orange at 133 N Maple Ave APT 204, East Orange, NJ, 07017 uses $58,013 cash to close to unlock $1,322/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $1,358/mo, and a $857/mo payment keeps the spread at $110/mo. Purchase price stands at $175,000, and rental yield measures 9.31% with $1,358/mo rent. Return on cash invested shows 22.19% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 116.39% and total cumulative return in cash records $67,519. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,358/mo property income covering a $857/mo payment rather than investor’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA