Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedartown at 133 N Cave Spring St, Cedartown, GA, 30125 priced at $343,800 pairs $2,364/mo rent with $178/mo cash flow after a $1,683/mo payment. Total monthly income equals $2,364/mo, and annual cash flow comes to $2,135/yr on $113,970 invested. Return on cash invested is 21.78% in year one, and rental yield stands at 8.25% on a $343,800 basis. Equity gained on principal adds $2,218/yr, and 5% annual appreciation accumulates to $94,986 by year five. Five-year ROI measures 113.1% and total cumulative return in cash reaches $128,903. For financing, Ziffy Mortgage’s DSCR program evaluates $2,364/mo property income against a $1,683/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1946
0.52 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $254,900 |
| 2025-03-24 | Price change | $254,900 |
| 2025-01-30 | Price change | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $3975.45 | 53.27% | $127,181 | 54.48% |
| 2023-10-13 | $2593.72 | 5.21% | $82,330 | 15.77% |
| 2022-10-13 | $2465.34 | 21.20% | $71,117 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
