133 N 15Th St #2, East Orange, NJ, 07017 | $824/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
- sft

252A 22nd St, Brooklyn, NY, 11215

1 Bed
1 Bath
- sft

240 E 76th St APT 6V, New York, NY, 10021

1 Bed
1 Bath
850 sft

118 E 60th St APT 27E, New York, NY, 10022

1 Bed
1 Bath
769 sft

415 E 37th St APT 9L, New York, NY, 10016

Nearby investment properties with comparable prices

- Bed
1 Bath
574 sft

210 Warren St #11O, New York, NY, 10282

8 Bed
4 Bath
3116 sft

1017 Dumont Avenue, Brooklyn, NY, 11208

1 Bed
1 Bath
- sft

40-22 61st Street UNIT 6B, Woodside, NY, 11377

1 Bed
1 Bath
560 sft

40-22 61st St #1B, Woodside, NY, 11377

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Orange at 133 N 15Th St #2, East Orange, NJ, 07017 uses $271,425 cash to close to unlock $9,882/yr annual cash flow and $824/mo monthly cash flow. Total monthly income runs $6,704/mo, and a $4,038/mo payment keeps the spread at $824/mo. Purchase price stands at $825,000, and rental yield measures 9.75% with $6,704/mo rent. Return on cash invested shows 23.7% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 124.39% and total cumulative return in cash records $337,617. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,704/mo property income covering a $4,038/mo payment rather than investor’s personal income.

Multi Family

Built in 2026

3,484 sqft lot

$N/A/sqft

No HOA