133 Marjorie Lane #1MiddleburghNY12122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middleburgh at 133 Marjorie Lane #1, Middleburgh, NY, 12122 priced at $349,900 pairs $2,513/mo rent with $176/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,513/mo, and annual cash flow comes to $2,112/yr on $115,992 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 8.62% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 113.29% and total cumulative return in cash reaches $131,406. For financing, Ziffy Mortgage’s DSCR program evaluates $2,513/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12122, Middleburgh, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,465 (100%) |
| Owner Occupied HU | 1,395 (56.6%) |
| Renter Occupied HU | 388 (15.7%) |
| Vacant Housing Units | 682 (27.7%) |
| Median Home Value | $222,361 |
| Average Home Value | $265,799 |
Housing Distribution
Address Breakdown
Residential
1,607
Single Family
1,607
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruce Bartolotto • Coldwell Banker Prime Properties
Mls Name: Global MLS
Mls ID: #202527648