133 Highland Heights WayWallerTX77484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waller at 133 Highland Heights Way, Waller, TX, 77484 priced at $410,000 converts $3,697/mo rent into $728/mo cash flow after a $2,007/mo obligation. Total monthly income equals $3,697/mo, and annual cash flow totals $8,741/yr on $135,915 invested. Return on cash invested prints 26.34% in year one, and rental yield reads 10.82% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 138.71% and total cumulative return in cash sums $188,531. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,697/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Single Family
Built in 2022
7,078 sqft lot
$N/A/sqft
$633 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Housing Distribution
Address Breakdown
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Cline • Wendy Cline Properties Group
Mls Name: HAR
Mls Provider:
Mls ID: #4131961
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.