133 Graceland CtSwanseaSC29160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swansea at 133 Graceland Ct, Swansea, SC, 29160 generates $2,215/mo in rent and, after a $1,272/mo payment, leaves $668/mo in cash flow. Total monthly income is $2,215/mo, and annual cash flow is $8,015/yr on $86,157 invested. Return on cash invested sits at 29.21% in year one, and rental yield is 10.23% on a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 152.43% and total cumulative return in cash sums $131,326. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,215/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29160, Swansea, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,889 (100%) |
| Owner Occupied HU | 2,879 (74.0%) |
| Renter Occupied HU | 520 (13.4%) |
| Vacant Housing Units | 490 (12.6%) |
| Median Home Value | $186,855 |
| Average Home Value | $256,533 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Cook • Jeff Cook Real Est LPT Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #594052
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC