Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 133 Gage Dr, Perry, GA, 31069 priced at $279,900 pairs $2,378/mo rent with $629/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,378/mo, and annual cash flow comes to $7,545/yr on $92,787 invested. Return on cash invested is 28.04% in year one, and rental yield stands at 10.2% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 146.53% and total cumulative return in cash reaches $135,961. For financing, Ziffy Mortgage’s DSCR program evaluates $2,378/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $279,900 |
| 2017-04-27 | Listing removed | $132,161 |
| 2017-04-15 | Listed for sale | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $2871.68 | -9.10% | $87,240 | 1.54% |
| 2023-05-31 | $3159.03 | 8.44% | $85,920 | 9.48% |
| 2022-05-31 | $2913.03 | 26.25% | $78,480 | 26.42% |
What's Special
Storage
Listed by: Margie Stachurski • GILES REALTY LLC
Mls Name: CGMLS
Mls ID: #253566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
