133 Dr DrBrockportPA15823
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 133 Dr Dr, Brockport, PA, 15823 in Brockport at $114,000 earns $932/mo in rent and nets $185/mo after the $513/mo payment, a 9.81% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $31,496 over five years. Ziffy Mortgage underwrites this on a 1.82 DSCR without U.S. credit history. With $1,050/yr in principal paydown, total projected return reaches $55,279.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $185 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $932 |
| Total Monthly Debt Service | $702 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15823, Brockport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 684 (100%) |
| Owner Occupied HU | 488 (71.3%) |
| Renter Occupied HU | 105 (15.4%) |
| Vacant Housing Units | 91 (13.3%) |
| Median Home Value | $155,597 |
| Average Home Value | $162,833 |
Housing Distribution
Address Breakdown
Residential
603
Single Family
603
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15823, Brockport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 684 (100%) |
| Owner Occupied HU | 488 (71.3%) |
| Renter Occupied HU | 105 (15.4%) |
| Vacant Housing Units | 91 (13.3%) |
| Median Home Value | $155,597 |
| Average Home Value | $162,833 |
Housing Distribution
Address Breakdown
Residential
603
Single Family
603
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Krott • Keller Williams Advantage
Mls Name: ECBR
Mls ID: #25-119
Disclaimer: Copyright Elk Cameron Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.